induwara.lk
induwara.lkSri Lanka · Finance

Sri Lanka EPF & ETF Calculator — Retirement Projection

See what your Employees' Provident Fund and Employees' Trust Fund will be worth at retirement. Uses the statutory 8% + 12% EPF and 3%ETF rates, plus the CBSL's latest-declared interest. No signup, sources cited below.

By Induwara AshinsanaUpdated May 10, 2026
Project your EPF & ETF at retirement27 years
CBSL rates · verified 2026-05-10
Quick presets
yrs

Whole years, 16–54.

yrs

50–60. EPF withdrawal at 55 (men) / 50 (women).

Rs

Gross basic on which EPF/ETF is computed.

%

Compounded yearly. SL average is 6–10%.

%

Latest CBSL-declared: 10%.

%

ETFB declares yearly. Recent range 8–10%.

%

Statutory minimum 12%. Some employers pay more.

Rs

Leave 0 if unknown.

Rs

Leave 0 if unknown.

EPF at retirement
Rs 64,536,352
ETF at retirement
Rs 8,490,912
Combined total
Rs 73,027,264
Interest share
66.99%
27 years of compounding

Where the balance comes from

ComponentTotal over careerShare
Employee EPF contributions
8% of salary, you pay
Rs 8,385,67411.48%
Employer EPF contributions
12% of salary, employer pays
Rs 12,578,51117.22%
Employer ETF contributions
3% of salary, employer pays
Rs 3,144,6284.31%
EPF interest earned
10% annual
Rs 43,572,16859.67%
ETF interest earned
9% annual
Rs 5,346,2847.32%
Combined balanceRs 73,027,264100%

Year-by-year accumulation

AgeMonthly salaryEPF addedEPF interestEPF balanceETF balance
28Rs 100,000Rs 240,000Rs 12,000Rs 252,000Rs 37,620
29Rs 108,000Rs 259,200Rs 38,160Rs 549,360Rs 81,635
30Rs 116,640Rs 279,936Rs 68,933Rs 898,229Rs 132,863
31Rs 125,971Rs 302,331Rs 104,939Rs 1,305,499Rs 192,211
32Rs 136,049Rs 326,517Rs 146,876Rs 1,778,892Rs 260,691

Showing 5 of 27 years. Statutory contributions: 8% employee + 12% employer EPF, plus 3% employer ETF.

What this assumes

Contribution rates are statutory and fixed (EPF Act §10(1); ETF Act §16). Interest rates default to the most recently CBSL-declared figures and can be overridden — they are not guaranteed for future years. The projection uses the half-year interest-crediting convention; in practice EPF credits on the daily-weighted balance. Salary growth is compounded annually. The tool does not model pre-retirement withdrawals, tax treatment on withdrawal, inflation, or non-cash benefits.

How it works

The Employees' Provident Fund (EPF) is Sri Lanka's mandatory retirement savings scheme for private-sector employees, governed by the Employees' Provident Fund Act No. 15 of 1958 and administered by the Central Bank of Sri Lanka. The Employees' Trust Fund (ETF), governed by ETF Act No. 46 of 1980, sits alongside it as an additional employer-only contribution. The calculator projects both accounts year-by-year using three inputs that are fixed by law and three that you supply:

  1. Fixed by statute: 8% of monthly basic earnings is withheld from your salary as your EPF contribution (EPF Act §10(1)(a)); your employer adds a minimum of 12% on top (§10(1)(b)); and a further 3% goes into ETF, paid entirely by the employer (ETF Act §16).
  2. Supplied by you: your current age, retirement age, current monthly basic salary, expected annual increment, the EPF and ETF interest rates you want to project against, and optionally any balance you already hold in each account.
  3. Each projected year:the calculator multiplies your current monthly basic by twelve to get the annual salary, applies the combined EPF and ETF contribution rates to get the year's contributions, then credits interest using the half-year convention: interest = (opening balance + contributions ÷ 2) × rate. The closing balance is opening + contributions + interest. Your salary then grows by your specified increment for the next year.
  4. Cross-checked by closed form. The result is verified against the future-value-of-growing-annuity formula FV = C₀ × ((1+r)ⁿ − (1+g)ⁿ) ÷ (r − g), with a √(1+r) half-year correction. The two methods agree within about 0.1% — a useful credibility check that the year-by-year ledger is not accumulating numerical error.

The half-year convention is the standard approximation used in projection-grade EPF modelling. In practice the CBSL credits interest on the daily-weighted balance over the year, but for any plausible contribution pattern the two methods agree to within ~1% — and the half-year approach is auditable from the ledger row by row, which the daily-weighted method is not.

The interest rate field defaults to 10%, the most recent CBSL declaration (2024). Rates are not guaranteed for future years — the EPF rate has ranged between roughly 9% and 13% over the last five years. Override the default with your own conservative or optimistic assumption to see the range.

Worked examples

Fresh graduate, 32-year horizon

Age 23 → 55, Rs 75,000 starting, 8% increment, 10% EPF, 9% ETF

  1. Year 1 annual salary: Rs 75,000 × 12 = Rs 900,000
  2. Year 1 EPF contribution: Rs 900,000 × 20% = Rs 180,000
  3. Year 1 EPF interest: (0 + 180,000 ÷ 2) × 10% = Rs 9,000
  4. Year 1 EPF closing balance: Rs 189,000
  5. By age 55 EPF balance: ≈ Rs 88,600,000
  6. Of which contributions: ≈ Rs 24,200,000 (employee + employer)
  7. Of which compound interest: ≈ Rs 64,400,000 (~73% of the balance)
  8. Plus ETF at age 55: ≈ Rs 11,400,000

Mid-career professional, 20-year horizon

Age 35 → 55, Rs 200,000 starting, 7% increment, 10% EPF, 9% ETF

  1. Year 1 annual salary: Rs 200,000 × 12 = Rs 2,400,000
  2. Year 1 EPF contribution: Rs 2,400,000 × 20% = Rs 480,000
  3. Year 1 EPF interest: (0 + 480,000 ÷ 2) × 10% = Rs 24,000
  4. Year 1 EPF closing balance: Rs 504,000
  5. By age 55 EPF balance: ≈ Rs 48,000,000
  6. Of which contributions: ≈ Rs 19,700,000
  7. Of which compound interest: ≈ Rs 28,300,000
  8. Plus ETF at age 55: ≈ Rs 6,500,000

Senior with existing balance, 10-year horizon

Age 45 → 55, Rs 400,000 starting, 5% increment, 10% EPF, 9% ETF, Rs 12M opening EPF

  1. Year 1 annual salary: Rs 400,000 × 12 = Rs 4,800,000
  2. Year 1 EPF contribution: Rs 4,800,000 × 20% = Rs 960,000
  3. Year 1 EPF interest: (12,000,000 + 960,000 ÷ 2) × 10% = Rs 1,248,000
  4. Year 1 EPF closing balance: Rs 14,208,000
  5. By age 55 EPF balance: ≈ Rs 47,300,000
  6. The opening balance alone grows to ≈ Rs 31,100,000 over 10 years.
  7. Plus ETF at age 55: ≈ Rs 4,000,000

All figures reconcile to within 0.5% against a closed-form future-value-of-growing-annuity calculation. The fresh-graduate case is the most instructive: roughly three-quarters of the final balance is compound interest, not contributions — which is why early-career withdrawals are so costly.

Frequently asked questions

Sources & references

Contribution rates (8% employee + 12% employer EPF, 3% employer ETF) and the recent interest-rate declarations were last cross-checked against the sources above on 2026-05-10. The page is reviewed each year after the CBSL announces a new EPF rate.

Related tools

Rate this tool
Be the first to rate

Comments & feedback

Spotted a bug or want an improvement? Tell us — our team reviews every comment, and good ideas get built. Comments are public and anonymous.

Spotted a rate change, a calculation edge case, or a feature you want?

Email me at [email protected] — most fixes ship within 24 hours.